Land
        1,300,000  13 acres in wall twnship
        5,000 per acre to clear land. 50,000

  Garage 1/2 acre 
        50,000 to build a two car garage
        10,000 for two lifts

  pitch and put course 9 acres
       50,000 per year for maintenance person
       10,000 lawn equipment
       100 per club 10,000 
       1 per golf ball 200 

  parking lot 1/2 acre
      60,000 to pave

  Main building 5000 sq feet
      130 per square foot 650,000
      Pool hall  (900 square feet)
         2500 per pool table/sticks/balls 12,500
         30000 per year for pool and game cashier
      Game center (1100 square feet)
         800 per tv 800
         500 per couch 4000
         300 per game system 7200
         1000 per computer 8000
         200 per computer desk 1600
      concession stand (1500 sq feet)
         1 per tile 1500
         200 per dining set 2000
         1500 per vending machine 3000
         3000 for a commercial range
         1000 for a refrigerator
         1000 dollars for counter
         30000 for short order cook per year
      bath rooms and changing rooms(1000 square feet)
         500 6 lockers 5000
         300 per toilet 1800
         130 per sink 780  
         1 per tile 1000

total cost 2,251,480 
taxes(20%)  450,296
unknown costs 500,000

total 1st year cost 3,201,776